dlth-20220731x10q
falseQ200016497440001649744us-gaap:CapitalUnitsMember2022-05-022022-07-310001649744us-gaap:CapitalUnitsMember2021-05-032021-08-010001649744us-gaap:TreasuryStockMember2022-07-310001649744us-gaap:RetainedEarningsMember2022-07-310001649744us-gaap:NoncontrollingInterestMember2022-07-310001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-310001649744us-gaap:TreasuryStockMember2022-05-010001649744us-gaap:RetainedEarningsMember2022-05-010001649744us-gaap:NoncontrollingInterestMember2022-05-010001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-0100016497442022-05-010001649744us-gaap:TreasuryStockMember2022-01-300001649744us-gaap:RetainedEarningsMember2022-01-300001649744us-gaap:NoncontrollingInterestMember2022-01-300001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-300001649744us-gaap:TreasuryStockMember2021-08-010001649744us-gaap:RetainedEarningsMember2021-08-010001649744us-gaap:NoncontrollingInterestMember2021-08-010001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-010001649744us-gaap:TreasuryStockMember2021-05-020001649744us-gaap:RetainedEarningsMember2021-05-020001649744us-gaap:NoncontrollingInterestMember2021-05-020001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-0200016497442021-05-020001649744us-gaap:TreasuryStockMember2021-01-310001649744us-gaap:RetainedEarningsMember2021-01-310001649744us-gaap:NoncontrollingInterestMember2021-01-310001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-310001649744us-gaap:CapitalUnitsMember2022-01-312022-05-010001649744us-gaap:CapitalUnitsMember2021-02-012021-05-020001649744us-gaap:RestrictedStockMember2022-01-300001649744us-gaap:SalesChannelThroughIntermediaryMember2022-05-022022-07-310001649744us-gaap:SalesChannelDirectlyToConsumerMember2022-05-022022-07-310001649744us-gaap:SalesChannelThroughIntermediaryMember2022-01-312022-07-310001649744us-gaap:SalesChannelDirectlyToConsumerMember2022-01-312022-07-310001649744us-gaap:SalesChannelThroughIntermediaryMember2021-05-032021-08-010001649744us-gaap:SalesChannelDirectlyToConsumerMember2021-05-032021-08-010001649744us-gaap:SalesChannelThroughIntermediaryMember2021-02-012021-08-010001649744us-gaap:SalesChannelDirectlyToConsumerMember2021-02-012021-08-010001649744us-gaap:VehiclesMember2022-07-310001649744us-gaap:SoftwareDevelopmentMember2022-07-310001649744us-gaap:OtherMachineryAndEquipmentMember2022-07-310001649744us-gaap:OfficeEquipmentMember2022-07-310001649744us-gaap:LeaseholdImprovementsMember2022-07-310001649744us-gaap:LandAndLandImprovementsMember2022-07-310001649744us-gaap:ComputerEquipmentMember2022-07-310001649744us-gaap:BuildingMember2022-07-310001649744us-gaap:VehiclesMember2022-01-300001649744us-gaap:SoftwareDevelopmentMember2022-01-300001649744us-gaap:OtherMachineryAndEquipmentMember2022-01-300001649744us-gaap:OfficeEquipmentMember2022-01-300001649744us-gaap:LeaseholdImprovementsMember2022-01-300001649744us-gaap:LandAndLandImprovementsMember2022-01-300001649744us-gaap:ComputerEquipmentMember2022-01-300001649744us-gaap:BuildingMember2022-01-300001649744us-gaap:RetainedEarningsMember2022-05-022022-07-310001649744us-gaap:NoncontrollingInterestMember2022-05-022022-07-310001649744us-gaap:RetainedEarningsMember2022-01-312022-05-010001649744us-gaap:NoncontrollingInterestMember2022-01-312022-05-010001649744us-gaap:RetainedEarningsMember2021-05-032021-08-010001649744us-gaap:NoncontrollingInterestMember2021-05-032021-08-010001649744us-gaap:RetainedEarningsMember2021-02-012021-05-020001649744us-gaap:NoncontrollingInterestMember2021-02-012021-05-020001649744dlth:TriHoldingsLlcMember2022-01-312022-07-310001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-022022-07-310001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-312022-05-010001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-032021-08-010001649744us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-012021-05-020001649744us-gaap:AccountingStandardsUpdate201602Member2022-07-310001649744us-gaap:CarryingReportedAmountFairValueDisclosureMemberdlth:TriDebtMember2022-07-310001649744dlth:TriLongTermDebtMemberdlth:TriSeniorSecuredNoteMember2022-07-310001649744dlth:TriLongTermDebtMemberdlth:TriNoteMember2022-07-310001649744dlth:TriLongTermDebtMember2022-07-310001649744us-gaap:CarryingReportedAmountFairValueDisclosureMemberdlth:TriDebtMember2022-01-300001649744dlth:TriLongTermDebtMemberdlth:TriSeniorSecuredNoteMember2022-01-300001649744dlth:TriLongTermDebtMemberdlth:TriNoteMember2022-01-300001649744dlth:TriLongTermDebtMember2022-01-300001649744us-gaap:RevolvingCreditFacilityMemberdlth:FirstAmendmentMember2022-07-310001649744us-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMember2022-07-070001649744us-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMember2021-05-140001649744us-gaap:LetterOfCreditMemberdlth:NewCreditAgreementMember2021-05-140001649744us-gaap:BridgeLoanMemberdlth:NewCreditAgreementMember2021-05-140001649744dlth:IncrementalDelayedDrawTermLoanMemberdlth:AmendedAndRestatedMember2020-04-300001649744dlth:AmendedAndRestatedMember2020-04-300001649744us-gaap:RevolvingCreditFacilityMemberdlth:CreditAgreementMember2018-05-170001649744dlth:DelayedDrawTermLoanMemberdlth:CreditAgreementMember2018-05-170001649744dlth:CreditAgreementMember2018-05-170001649744us-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMember2022-01-312022-07-310001649744dlth:DelayedDrawTermLoanMemberdlth:AmendedAndRestatedMember2020-04-302020-04-300001649744srt:MinimumMember2022-07-310001649744srt:MaximumMember2022-07-310001649744dlth:GiftCardsSoldMember2022-01-312022-07-310001649744dlth:GiftCardsRedeemedMember2022-01-312022-07-310001649744dlth:GiftCardBreakageMember2022-01-312022-07-310001649744dlth:GiftCardsSoldMember2021-02-012021-08-010001649744dlth:GiftCardsRedeemedMember2021-02-012021-08-010001649744dlth:GiftCardBreakageMember2021-02-012021-08-010001649744us-gaap:InterestExpenseMember2022-05-022022-07-310001649744us-gaap:InterestExpenseMember2022-01-312022-07-310001649744us-gaap:InterestExpenseMember2021-05-032021-08-010001649744us-gaap:InterestExpenseMember2021-02-012021-08-010001649744us-gaap:RestrictedStockMember2022-07-310001649744dlth:TriSeniorSecuredNoteMember2022-01-312022-07-310001649744us-gaap:EstimateOfFairValueFairValueDisclosureMemberdlth:TriDebtMember2022-07-310001649744us-gaap:EstimateOfFairValueFairValueDisclosureMemberdlth:TriDebtMember2022-01-300001649744dlth:TriSeniorSecuredNoteMember2022-07-310001649744dlth:TriNoteMember2022-07-310001649744srt:MinimumMemberdlth:IncrementalDelayedDrawTermLoanMemberdlth:AmendedAndRestatedMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-312022-07-310001649744srt:MaximumMemberdlth:IncrementalDelayedDrawTermLoanMemberdlth:AmendedAndRestatedMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-312022-07-310001649744srt:MinimumMemberdlth:AmendedAndRestatedMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-312022-07-310001649744srt:MaximumMemberdlth:AmendedAndRestatedMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-312022-07-310001649744dlth:IncrementalDelayedDrawTermLoanMemberdlth:FloorRateMember2022-01-312022-07-310001649744dlth:DelayedDrawTermLoanMemberdlth:FloorRateMember2022-01-312022-07-310001649744srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMemberus-gaap:BaseRateMember2021-05-142021-05-140001649744srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMemberdlth:BloombergShortTermBankYieldIndexRateMember2021-05-142021-05-140001649744srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMemberus-gaap:BaseRateMember2021-05-142021-05-140001649744srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberdlth:NewCreditAgreementMemberdlth:BloombergShortTermBankYieldIndexRateMember2021-05-142021-05-140001649744us-gaap:CapitalUnitsMember2022-07-310001649744us-gaap:CapitalUnitsMember2022-05-010001649744us-gaap:CapitalUnitsMember2022-01-300001649744us-gaap:CapitalUnitsMember2021-08-010001649744us-gaap:CapitalUnitsMember2021-05-020001649744us-gaap:CapitalUnitsMember2021-01-310001649744us-gaap:CommonClassBMember2022-07-310001649744us-gaap:CommonClassAMember2022-07-310001649744us-gaap:CommonClassBMember2022-01-300001649744us-gaap:CommonClassAMember2022-01-3000016497442021-08-0100016497442021-01-310001649744us-gaap:FairValueInputsLevel3Memberdlth:CorporateTrustMember2022-07-310001649744us-gaap:FairValueInputsLevel3Memberdlth:CorporateTrustMember2022-01-300001649744dlth:TriHoldingsLlcMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberstpr:WI2022-07-310001649744dlth:TriHoldingsLlcMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberstpr:WI2022-01-300001649744us-gaap:RestrictedStockMember2022-05-022022-07-310001649744us-gaap:RestrictedStockMember2022-05-022022-07-310001649744us-gaap:RestrictedStockMember2022-01-312022-07-310001649744us-gaap:TreasuryStockMember2022-05-022022-07-310001649744us-gaap:TreasuryStockMember2022-01-312022-05-0100016497442022-01-312022-05-010001649744us-gaap:TreasuryStockMember2021-05-032021-08-010001649744us-gaap:TreasuryStockMember2021-02-012021-05-0200016497442021-02-012021-05-020001649744dlth:TriNoteMember2022-01-312022-07-310001649744us-gaap:CommonClassBMember2022-01-312022-07-310001649744us-gaap:CommonClassAMember2022-01-312022-07-3100016497442022-07-3100016497442022-01-3000016497442022-05-022022-07-3100016497442021-05-032021-08-0100016497442021-02-012021-08-010001649744us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-05-022022-07-310001649744us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-312022-07-310001649744us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-05-032021-08-010001649744us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-02-012021-08-010001649744us-gaap:CommonClassBMember2022-08-310001649744us-gaap:CommonClassAMember2022-08-3100016497442022-01-312022-07-31dlth:segmentxbrli:pureiso4217:USDxbrli:sharesdlth:entitydlth:itemiso4217:USDxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________________________

FORM 10-Q

_________________________________________

þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2022

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______ 

Commission File Number 001-37641

_________________________________________ 

DULUTH HOLDINGS INC.

(Exact name of registrant as specified in its charter)

 _________________________________________

99

Wisconsin

39-1564801

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

201 East Front Street

Mount Horeb, Wisconsin

53572

(Address of principal executive offices)

(Zip Code)

(608) 424-1544

(Registrant’s telephone number, including area code)

_________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class B Common Stock, No Par Value

DLTH

NASDAQ Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  þ    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

o

Accelerated Filer

þ

Non-accelerated Filer

o

Smaller Reporting Company

þ

Emerging Growth Company

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  þ

The number of shares outstanding of the Registrant’s Class A common stock, no par value, as of August 31, 2022, was 3,364,200.

The number of shares outstanding of the Registrant’s Class B common stock, no par value, as of August 31, 2022, was 30,013,639.


DULUTH HOLDINGS INC.

QUARTERLY REPORT ON FORM 10-Q

FOR QUARTER ENDED July 31, 2022

INDEX

Part I—Financial Information

Page

Item 1.

Financial Statements

3

Condensed Consolidated Balance Sheets as of July 31, 2022 and January 30, 2022 (Unaudited)

3

Condensed Consolidated Statements of Operations for the three and six months ended July 31, 2022 and August 1, 2021 (Unaudited)

5

Condensed Consolidated Statements of Comprehensive Income for the three and six months ended July 31, 2022 and August 1, 2021 (Unaudited)

6

Condensed Consolidated Statement of Shareholders’ Equity for the six months ended July 31, 2022 (Unaudited)

7

Condensed Consolidated Statement of Shareholders’ Equity for the six months ended August 1, 2021 (Unaudited)

8

Condensed Consolidated Statements of Cash Flows for the six months ended July 31, 2022 and August 1, 2021 (Unaudited)

9

Notes to Condensed Consolidated Financial Statements (Unaudited)

10

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

Part II—Other Information

Item 1.

Legal Proceedings

26

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28

Item 6.

Exhibits

29

Signatures

30

 

2


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

DULUTH HOLDINGS INC.

Condensed Consolidated Balance Sheets - Assets

(Unaudited)

(Amounts in thousands)

July 31, 2022

January 30, 2022

ASSETS

Current Assets:

Cash and cash equivalents

$

15,369

$

77,051

Receivables

5,764

5,455

Inventory, less reserves of $2,310 and $2,372, respectively

164,499

122,672

Prepaid expenses & other current assets

16,841

17,333

Prepaid catalog costs

35

10

Total current assets

202,508

222,521

Property and equipment, net

114,616

110,078

Operating lease right-of-use assets

114,980

120,911

Finance lease right-of-use assets, net

48,669

50,133

Available-for-sale security

5,823

6,554

Other assets, net

6,725

5,353

Total assets

$

493,321

$

515,550

The accompanying notes are an integral part of these condensed consolidated financial statements.


3


DULUTH HOLDINGS INC.

Condensed Consolidated Balance Sheets – Liabilities and Shareholders’ Equity

(Unaudited)

(Amounts in thousands)

July 31, 2022

January 30, 2022

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Trade accounts payable

$

53,604

$

45,402

Accrued expenses and other current liabilities

28,961

47,504

Income taxes payable

583

6,814

Current portion of operating lease liabilities

13,422

12,882

Current portion of finance lease liabilities

2,763

2,701

Current portion of Duluth long-term debt

Current maturities of TRI long-term debt

729

693

Total current liabilities

100,062

115,996

Operating lease liabilities, less current maturities

101,008

107,094

Finance lease liabilities, less current maturities

38,870

40,267

Duluth long-term debt, less current maturities

TRI long-term debt, less current maturities

26,271

26,608

Deferred tax liabilities

2,729

2,867

Total liabilities

268,940

292,832

Shareholders' equity:

Preferred stock, no par value; 10,000 shares authorized; no shares

   issued or outstanding as of July 31, 2022 and January 30, 2022

Common stock (Class A), no par value; 10,000 shares authorized;

   3,364 shares issued and outstanding as of July 31, 2022 and January 30, 2022

Common stock (Class B), no par value; 200,000 shares authorized;

   30,089 shares issued and 29,977 shares outstanding as of July 31, 2022 and

29,786 shares issued and 29,707 shares outstanding as of January 30, 2022

Treasury stock, at cost; 112 and 79 shares as of July 31, 2022 and

   January 30, 2022, respectively

(1,458)

(1,002)

Capital stock

97,102

95,515

Retained earnings

131,943

130,868

Accumulated other comprehensive income

2

489

Total shareholders' equity of Duluth Holdings Inc.

227,589

225,870

Noncontrolling interest

(3,208)

(3,152)

Total shareholders' equity

224,381

222,718

Total liabilities and shareholders' equity

$

493,321

$

515,550

The accompanying notes are an integral part of these condensed consolidated financial statements.


4


DULUTH HOLDINGS INC.

Condensed Consolidated Statements of Operations

(Unaudited)

(Amounts in thousands, except per share figures)

 

 

Three Months Ended

Six Months Ended

July 31, 2022

August 1, 2021

July 31, 2022

August 1, 2021

Net sales

$

141,511

$

149,127

$

264,415

$

282,546

Cost of goods sold (excluding depreciation and amortization)

65,903

67,701

121,744

134,577

Gross profit

75,608

81,426

142,671

147,969

Selling, general and administrative expenses

71,739

68,339

139,733

132,987

Operating income

3,869

13,087

2,938

14,982

Interest expense

879

1,182

1,755

2,490

Other income, net

78

56

124

72

Income before income taxes

3,068

11,961

1,307

12,564

Income tax expense

727

3,014

289

3,119

Net income

2,341

8,947

1,018

9,445

Less: Net loss attributable to noncontrolling interest

(27)

(45)

(56)

(91)

Net income attributable to controlling interest

$

2,368

$

8,992

$

1,074

$

9,536

Basic earnings per share (Class A and Class B):

Weighted average shares of common stock outstanding

32,766

32,624

32,732

32,582

Net income per share attributable to controlling interest

$

0.07

$

0.28

$

0.03

$

0.29

Diluted earnings per share (Class A and Class B):

Weighted average shares and equivalents outstanding

32,766

32,813

32,910

32,786

Net income per share attributable to controlling interest

$

0.07

$

0.27

$

0.03

$

0.29

The accompanying notes are an integral part of these condensed consolidated financial statements.


5


DULUTH HOLDINGS INC.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(Amounts in thousands)

Three Months Ended

Six Months Ended

July 31, 2022

August 1, 2021

July 31, 2022

August 1, 2021

Net income

$

2,341

$

8,947

$

1,018

$

9,445

Other comprehensive income

Securities available-for sale:

Unrealized security (loss) income arising during the period

(202)

419

(651)

689

Income tax (benefit) expense

(51)

105

(164)

173

Other comprehensive (loss) income

(151)

314

(487)

516

Comprehensive income

2,190

9,261

531

9,961

Comprehensive loss attributable to noncontrolling interest

(27)

(45)

(56)

(91)

Comprehensive income attributable
to controlling interest

$

2,217

$

9,306

$

587

$

10,052

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


DULUTH HOLDINGS INC.

Condensed Consolidated Statement of Shareholders’ Equity

(Unaudited)

(Amounts in thousands)

 

Six Months Ended July 31, 2022

Accumulated

Noncontrolling

Capital stock

other

interest in

Total

Treasury

Retained

comprehensive

variable interest

shareholders'

Shares

Amount

stock

earnings

income

entity

equity

Balance at January 30, 2022

33,071

$

95,515

$

(1,002)

$

130,868

$

489

$

(3,152)

$

222,718

Issuance of common stock

292

166

166

Stock-based compensation

618

618

Restricted stock forfeitures

(1)

Restricted stock surrendered for taxes

(33)

(455)

(455)

Other comprehensive loss

(336)

(336)

Net loss

(1,294)

(29)

(1,323)

Balance at May 1, 2022

33,329

$

96,299

$

(1,457)

$

129,575

$

153

$

(3,181)

$

221,389

Issuance of common stock

56

147

147

Stock-based compensation

656

656

Restricted stock forfeitures

(44)

Restricted stock surrendered for taxes

(1)

(1)

Other comprehensive loss

(151)

(151)

Net income (loss)

2,368

(27)

2,341

Balance at July 31, 2022

33,341

$

97,102

$

(1,458)

$

131,943

$

2

$

(3,208)

$

224,381

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7


DULUTH HOLDINGS INC.

Condensed Consolidated Statement of Shareholders’ Equity

(Unaudited)

(Amounts in thousands)

Six Months Ended August 1, 2021

Accumulated

Noncontrolling

Capital stock

other

interest in

Total

Treasury

Retained

comprehensive

variable interest

shareholders'

Shares

Amount

stock

earnings

income

entity

equity

Balance at January 31, 2021

32,841

$

92,875

$

(628)

$

101,166

$

48

$

(3,000)

$

190,461

Issuance of common stock

101

132

132

Stock-based compensation

371