News Release
View printer-friendly version |
Highlights for the Third Quarter Ended
- Net sales increased 13.2% to
$135.5 million compared to$119.8 million in the prior-year third quarter - Direct-to-consumer net sales increased 40.3% and retail store net sales decreased 15.5% compared to prior-year third quarter
- Gross margin decreased to 52.4% compared to 54.6% in the prior-year third quarter
- Operating income increased to
$2.8 million compared to operating income of$1.3 million in the prior-year third quarter - Net income increased to
$0.9 million , or$0.03 per diluted share, compared to net income of$0.2 million , or$0.01 per diluted share, in the prior-year third quarter - Adjusted EBITDA1 increased 57.4% to
$11.4 million compared to$7.3 million in the prior-year third quarter - The Company opened three retail stores in Springfield OR,
Orland Park IL andFlorence KY , adding approximately 32,800 gross square feet
1See Reconciliation of net income (loss) to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.
Management Commentary
“We’re pleased to report third quarter net sales growth of 13% to
Schlecht continued, “While the remainder of the holiday shopping season is difficult to predict, we’ve done everything within our control to be prepared for our peak fourth quarter. We are fully staffed across all our operations; inventory levels are in good shape, and we’re fortunate to have customer-centric technologies in place like buy-on-line, pick-up in store. We remain confident in our brand, the strength of our omni-channel model and our team’s ability to provide an exceptional customer experience this holiday season and beyond.”
Operating Results for the Third Quarter Ended
Net sales increased 13.2%, to
Net sales in non-store markets increased 37.5%, to
Men’s business net sales increased 12.4% driven by growth in core products, Alaskan Hardgear and apparel newness. Women’s business net sales increased 15.1% driven by comfortable basics, workwear essentials and plus line apparel.
Gross profit increased 8.7%, to
Selling, general and administrative expenses increased 6.5% to
The increase in selling, general and administrative expense was due to increased shipping costs to support website sales, higher retail overhead costs driven by new store growth and increased depreciation expense associated with investments in technology, partially offset by reduced catalog spend and national TV advertising.
Balance Sheet and Liquidity
The Company ended the quarter with a cash balance of
Fiscal 2020 Outlook
Given the unpredictability of the effects of the COVID-19 pandemic on, among other things, consumer behavior, store traffic, store operations, production capabilities, timing of deliveries, our people, economic activity and the market generally in the coming weeks and months, the Company is unable to provide specific earnings guidance at this time.
In response to expected impacts to sales plans, the Company has reduced its planned capital spend levels from the beginning of the fiscal year by 40% to approximately
The following table recaps the Company’s fiscal 2020 stores opened, which reflects the Company’s plan to reduce fiscal 2020 store openings, as well as the one signed new store lease for 2021 and the anticipated opening timeframe.
Gross | ||||
Location | Timing | Square Footage | ||
Opened |
16,828 | |||
Opened |
20,388 | |||
Opened |
10,000 | |||
Opened |
11,441 | |||
Fiscal 2021 | 11,441 |
Conference Call Information
A conference call and audio webcast with analysts and investors will be held on
- Live conference call: 844-875-6915 (domestic) or 412-317-6711 (international)
- Conference call replay available through
December 17, 2020 : 877-344-7529 (domestic) or 412-317-0088 (international) - Replay access code: 10150142
- Live and archived webcast: ir.duluthtrading.com
Investors can pre-register for the earnings conference call to expedite their entry into the call and avoid waiting for a live operator. To pre-register for the call, please visit http://dpregister.com/10150142 and enter your contact information. You will then be issued a personalized phone number and pin to dial into the live conference call. Investors can pre-register any time prior to the start of the conference call.
About Duluth Trading
Duluth Trading is a growing lifestyle brand for the Modern, Self-Reliant American. Based in
Non-GAAP Measurements
Management believes that non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Within this release, including the tables attached hereto, reference is made to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA). See attached Table “Reconciliation of Net Income (Loss) to EBITDA and EBITDA to Adjusted EBITDA,” for a reconciliation of net income (loss) to EBITDA and EBITDA to Adjusted EBITDA for the three and nine months ended
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this press release, including statements concerning Duluth Trading's plans, objectives, goals, beliefs, business strategies, future events, business conditions, its results of operations, financial position and its business outlook, business trends and certain other information herein are forward-looking statements, including statements regarding Duluth Trading’s ability to execute on its growth strategies, and statements under the heading “Fiscal 2020 Outlook.” You can identify forward-looking statements by the use of words such as “may,” ”might,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “believe,” “estimate,” “project,” “target,” “predict,” “intend,” “future,” “budget,” “goals,” “potential,” “continue,” “design,” “objective,” “forecasted,” “would” and other similar expressions. The forward-looking statements are not historical facts, and are based upon Duluth Trading's current expectations, beliefs, estimates, and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond Duluth Trading's control. Duluth Trading's expectations, beliefs and projections are expressed in good faith, and Duluth Trading believes there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, estimates, and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements, including, among others, the risks, uncertainties, and factors set forth under Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the
Investor Contacts:
Duluth@finprofiles.com
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 12,800 | $ | 2,189 | ||||
Receivables | 1,534 | 1,470 | ||||||
Income taxes receivable | 3,549 | — | ||||||
Inventory, net | 213,403 | 147,849 | ||||||
Prepaid expenses & other current assets | 10,515 | 9,503 | ||||||
Prepaid catalog costs | 1,087 | 1,181 | ||||||
Total current assets | 242,888 | 162,192 | ||||||
Property and equipment, net | 129,938 | 137,071 | ||||||
Operating lease right-of-use assets | 120,420 | 120,431 | ||||||
Finance lease right-of-use assets, net | 54,208 | 46,677 | ||||||
Restricted cash | — | 51 | ||||||
Available-for-sale security | 6,022 | 6,432 | ||||||
Other assets, net | 1,271 | 1,196 | ||||||
Total assets | $ | 554,747 | $ | 474,050 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Trade accounts payable | $ | 57,051 | $ | 33,053 | ||||
Accrued expenses and other current liabilities | 32,392 | 29,464 | ||||||
Income taxes payable | — | 3,427 | ||||||
Current portion of operating lease liabilities | 11,132 | 10,674 | ||||||
Current portion of finance lease liabilities | 2,594 | 1,600 | ||||||
Current portion of Duluth long-term debt | 2,500 | 1,000 | ||||||
Current maturities of TRI long-term debt1 | 606 | 557 | ||||||
Total current liabilities | 106,275 | 79,775 | ||||||
Operating lease liabilities, less current maturities | 107,082 | 106,120 | ||||||
Finance lease liabilities, less current maturities | 43,968 | 37,434 | ||||||
Duluth long-term debt, less current maturities | 89,400 | 38,332 | ||||||
TRI long-term debt, less current maturities1 | 27,376 | 27,778 | ||||||
Deferred tax liabilities | 11,886 | 8,505 | ||||||
Total liabilities | 385,987 | 297,944 | ||||||
Commitments and contingencies | ||||||||
Shareholders' equity: | ||||||||
(622 | ) | (407 | ) | |||||
Capital stock | 92,385 | 90,902 | ||||||
Retained earnings | 79,335 | 87,589 | ||||||
Accumulated other comprehensive (loss) income, net | (44 | ) | 188 | |||||
Total shareholders' equity of |
171,054 | 178,272 | ||||||
Noncontrolling interest | (2,294 | ) | (2,166 | ) | ||||
Total shareholders' equity | 168,760 | 176,106 | ||||||
Total liabilities and shareholders' equity | $ | 554,747 | $ | 474,050 |
1 Represents debt of the variable interest entity,
DULUTH HOLDING INC.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share figures)
Three Months Ended | Nine Months Ended | |||||||||||||||
Net sales | $ | 135,531 | $ | 119,768 | $ | 382,823 | $ | 355,975 | ||||||||
Cost of goods sold (excluding depreciation and amortization) | 64,494 | 54,403 | 186,982 | 164,888 | ||||||||||||
Gross profit | 71,037 | 65,365 | 195,841 | 191,087 | ||||||||||||
Selling, general and administrative expenses | 68,189 | 64,037 | 202,175 | 196,128 | ||||||||||||
Operating income (loss) | 2,848 | 1,328 | (6,334 | ) | (5,041 | ) | ||||||||||
Interest expense | 1,643 | 1,500 | 4,771 | 3,131 | ||||||||||||
Other income (loss), net | 87 | 58 | (104 | ) | 254 | |||||||||||
Income (loss) before income taxes | 1,292 | (114 | ) | (11,209 | ) | (7,918 | ) | |||||||||
Income tax expense (benefit) | 393 | (203 | ) | (2,827 | ) | (2,209 | ) | |||||||||
Net income (loss) | 899 | 89 | (8,382 | ) | (5,709 | ) | ||||||||||
Less: Net loss attributable to noncontrolling interest | (41 | ) | (93 | ) | (128 | ) | (256 | ) | ||||||||
Net income (loss) attributable to controlling interest | $ | 940 | $ | 182 | $ | (8,254 | ) | $ | (5,453 | ) | ||||||
Basic earnings (loss) per share (Class A and Class B): | ||||||||||||||||
Weighted average shares of common stock outstanding | 32,476 | 32,322 | 32,431 | 32,299 | ||||||||||||
Net income (loss) per share attributable to controlling interest | $ | 0.03 | $ | 0.01 | $ | (0.25 | ) | $ | (0.17 | ) | ||||||
Diluted earnings (loss) per share (Class A and Class B): | ||||||||||||||||
Weighted average shares and equivalents outstanding | 32,606 | 32,322 | 32,431 | 32,299 | ||||||||||||
Net income (loss) per share attributable to controlling interest | $ | 0.03 | $ | 0.01 | $ | (0.25 | ) | $ | (0.17 | ) |
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
Nine Months Ended | ||||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (8,382 | ) | $ | (5,709 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 21,209 | 15,934 | ||||||
Stock based compensation | 1,263 | 282 | ||||||
Deferred income taxes | 3,463 | (914 | ) | |||||
Loss on disposal of property and equipment | 304 | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (64 | ) | (103 | ) | ||||
Income taxes receivable | (3,549 | ) | (2,157 | ) | ||||
Inventory | (65,554 | ) | (85,430 | ) | ||||
Prepaid expense & other current assets | 1,154 | 2,568 | ||||||
Deferred catalog costs | 94 | 1,611 | ||||||
Trade accounts payable | 21,424 | 29,862 | ||||||
Income taxes payable | (3,427 | ) | (218 | ) | ||||
Accrued expenses and deferred rent obligations | 2,667 | (3,350 | ) | |||||
Noncash lease impacts | 784 | — | ||||||
Net cash used in operating activities | (28,614 | ) | (47,624 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (11,059 | ) | (20,899 | ) | ||||
Capital contributions towards build-to-suit stores | (520 | ) | (3,712 | ) | ||||
Principal receipts from available-for-sale security | 96 | 85 | ||||||
Change in other assets | — | (15 | ) | |||||
Net cash used in investing activities | (11,483 | ) | (24,541 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from line of credit | 84,588 | 225,079 | ||||||
Payments on line of credit | (60,894 | ) | (171,152 | ) | ||||
Proceeds from delayed draw term loan | 32,500 | 20,000 | ||||||
Payments on delayed draw term loan | (3,625 | ) | — | |||||
Payments on TRI long term debt | (354 | ) | (362 | ) | ||||
Payments on finance lease obligations | (1,325 | ) | (528 | ) | ||||
Shares withheld for tax payments on vested restricted shares | (215 | ) | (314 | ) | ||||
Other | (18 | ) | 320 | |||||
Net cash provided by financing activities | 50,657 | 73,043 | ||||||
Increase in cash, cash equivalents and restricted cash | 10,560 | 878 | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 2,240 | 3,085 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 12,800 | $ | 3,963 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Interest paid | $ | 4,730 | $ | 3,301 | ||||
Income taxes paid | $ | 40 | $ | 555 | ||||
Supplemental disclosure of non-cash information: | ||||||||
Unpaid liability to acquire property and equipment | $ | 657 | $ | 378 |
Reconciliation of Net Income (Loss) to EBITDA and EBITDA to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)
Three Months Ended | Nine Months Ended | ||||||||||||||
Net income (loss) | $ | 899 | $ | 89 | $ | (8,382 | ) | $ | (5,709 | ) | |||||
Depreciation and amortization | 7,917 | 6,529 | 21,209 | 15,934 | |||||||||||
Interest expense | 1,643 | 1,500 | 4,771 | 3,131 | |||||||||||
Amortization of build-to-suit operating leases capital contribution |
199 | 94 | 596 | 573 | |||||||||||
Income tax expense (benefit) | 393 | (203 | ) | (2,827 | ) | (2,209 | ) | ||||||||
EBITDA | $ | 11,051 | $ | 8,009 | $ | 15,367 | $ | 11,720 | |||||||
Stock based compensation | 382 | (747 | ) | 1,263 | 282 | ||||||||||
Adjusted EBITDA | $ | 11,433 | $ | 7,262 | $ | 16,630 | $ | 12,002 |
Source: Duluth Trading Company